Intrinsic valuations and downloads (Post Q3 earnings, many revisions) - November

Current fair intrinsic values for all the companies I track

Current valuations as of 13 November, 2025:

This is a static post that features links to the most recent intrinsic valuation models (Google Sheets) for each company that I have valued.

I re-value every business whenever I am given a reason to. As such, please pay attention to the “as of”-dates associated with each link. In general, if I have published recent coverage of a business, then I have likely revisited the model as well. Other reasons include company reports, and changes to my understanding of a business.